Difficulty-Adjusted Bitcoin Mining ROI Projector
Quick answer
A naive mining payback divides hardware cost by today's daily profit and assumes nothing changes. In reality network difficulty drifts and the block reward halves, so real returns differ — often a lot. This projector runs a month-by-month simulation over your hold period: each month it grows the difficulty at your chosen rate, halves the reward at the 2028 halving, and accumulates net CAD, then reports your true difficulty-adjusted break-even versus the naive constant-difficulty payback.
At the trailing-12-month difficulty trend (~-1.1%/yr, roughly flat post-halving) a payback looks close to the naive estimate; assume difficulty resumes growing and the same hardware pays back much later or never. Difficulty growth is uncertain — model a few scenarios. Defaults: difficulty 126T, reward 3.125 BTC (halving in ~21 months), BTC ~$86,791 CAD. Estimates only, not financial advice.
--
Difficulty-adjusted break-even
--
Naive (constant-difficulty) payback
--
Cumulative net over hold
--
Total BTC mined
| Year | BTC mined | Net (CAD) | Cumulative (CAD) |
|---|
Method: each month, difficulty = today × (1+growth)^(month/12); reward halves at the 2028 halving (~21 months out); daily BTC = hashrate × 86400 × reward ÷ (difficulty × 2^32); net = BTC×price − power cost. The naive payback assumes today's difficulty forever. Pairs with the single-period ROI calculator, the difficulty history and the profitability leaderboard. Difficulty growth is a forecast you choose; estimates only, not financial advice.
Ready to run these numbers for real?
Every projection above assumes real hardware. These are the in-stock ASICs we hand-build and ship from Montreal — match one to the model and inputs you just ran.
Bitmain Antminer S21 Pro
$8,000.00 CADIn Stock — Shop
Bitmain Antminer S21 XP
$6,499.99 CADIn Stock — Shop
Bitmain Antminer S19j Pro+
Original price was: $1,000.00.$800.00Current price is: $800.00. CADIn Stock — Shop
Canaan Avalon Mini 3
$1,750.00 CADIn Stock — Shop
Antminer Pivotal Edition
Price range: $645.00 through $845.00 CADIn Stock — Shop
BitSupra 1368 Powered by Bitaxe Supra
$245.00 CADIn Stock — Shop
The Bitaxe Hex
Price range: $389.99 through $479.99 CADIn Stock — ShopRelated products, repair, and setup paths
- how D-Central diagnoses ASIC repairs
- ASIC troubleshooting library
- ASIC manuals and repair guides
- replacement hashboards
- ASIC control boards
- ASIC power supplies
- immersion cooling hub
- home immersion cooling guide
- ASIC miners for immersion planning
- ASIC cooling parts
- airflow shroud before immersion
- compare miner specs in the database
- ASIC repair support
- compare ASIC miner specs
- ASIC miner database
- Antminer S19 specs and profitability
- buy a tested Antminer S19
- Antminer S19 maintenance guide
- Antminer S19 repair service
- Antminer S21 specs
- Bitmain Antminer S21
- Antminer S21 maintenance guide
- BM1370BC S21 Pro chip
- Avalon (Canaan) hashboard repair
- start a repair request
- ASIC repair parts
Last reviewed June 20, 2026.
